{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["GK01 收入支出决算总表(公开01表)","GK02 收入决算表(公开02表)","GK03 支出决算表(公开03表)","GK04 财政拨款收入支出决算总表(公开04表)","GK05 一般公共预算财政拨款收入支出决算表(公开05表)","GK06 一般公共预算财政拨款基本支出决算表(公开06表)","GK07 政府性基金预算财政拨款收入支出决算表(公开07表)","GK08 财政专户管理资金收入支出决算表(公开08表)","GK09 “三公”经费、行政参公单位机关运行经费情况表(公开09表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"GK01 收入支出决算总表(公开01表)","index":0,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[{"$nulls":5},"公开01表"]
["编制单位：师宗县教育局",{"$nulls":4},"单位：元"]
["收入","","","支出","",""]
["项目","行次","金额","项目(按功能分类)","行次","金额"]
["栏次","","1","栏次","","2"]
["一、财政拨款收入","1",{"v":799251077.57,"d":"799,251,077.57"},"一、一般公共服务支出","32",{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":40000,"d":"40,000.00"},"二、外交支出","33",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","34",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":13677131.77,"d":"13,677,131.77"},"四、公共安全支出","35",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","36",{"v":703967322.95,"d":"703,967,322.95"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","37",{"v":0,"d":"0.00"}]
["六、其他收入","7",{"v":905870.83,"d":"905,870.83"},"七、文化体育与传媒支出","38",{"v":1583677.61,"d":"1,583,677.61"}]
["","8","","八、社会保障和就业支出","39",{"v":54843747.05,"d":"54,843,747.05"}]
["","9","","九、医疗卫生与计划生育支出","40",{"v":25356669.2,"d":"25,356,669.20"}]
["","10","","十、节能环保支出","41",{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","42",{"v":102767.73,"d":"102,767.73"}]
["","12","","十二、农林水支出","43",{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","44",{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","45",{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","46",{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","47",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","48",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","49",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","50",{"v":25929425.13,"d":"25,929,425.13"}]
["","20","","二十、粮油物资储备支出","51",{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","52",{"v":2575106.6,"d":"2,575,106.60"}]
["","22","","二十二、债务还本支出","53",{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","54",{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":813834080.17,"d":"813,834,080.17"},"本年支出合计","55",{"v":814358716.27,"d":"814,358,716.27"}]
["    用事业基金弥补收支差额","25",{"v":3950864.87,"d":"3,950,864.87"},"    结余分配","56",{"v":0,"d":"0.00"}]
["    年初结转和结余","26",{"v":53526146.94,"d":"53,526,146.94"},"      提取职工福利基金","57",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","27",{"v":747882,"d":"747,882.00"},"      转入事业基金","58",{"v":0,"d":"0.00"}]
["","28",{"v":0,"d":"0.00"},"    年末结转和结余","59",{"v":56952375.71,"d":"56,952,375.71"}]
["","29",{"v":0,"d":"0.00"},"      项目支出结转和结余","60",{"v":500000,"d":"500,000.00"}]
["","30","","","61",""]
["总计","31",{"v":871311091.98,"d":"871,311,091.98"},"总计","62",{"v":871311091.98,"d":"871,311,091.98"}]
["注：本表反映部门本年度的总收支和年初、年末结转结余情况。","","","","",""]

{"sheet":"GK02 收入决算表(公开02表)","index":1,"n_rows":51,"n_cols":11,"rows_kept":51,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,10],[50,0,50,10],[50,0,50,10],[50,0,50,10],[50,0,50,10],[50,0,50,10],[50,0,50,10],[50,0,50,10],[50,0,50,10],[50,0,50,10],[50,0,50,10]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"公开02表"]
["编制单位：师宗县教育局",{"$nulls":9},"单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":813834080.17,"d":"813,834,080.17"},{"v":799251077.57,"d":"799,251,077.57"},{"v":0,"d":"0.00"},{"v":13677131.77,"d":"13,677,131.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":905870.83,"d":"905,870.83"}]
["205","","","教育支出",{"v":705535439.84,"d":"705,535,439.84"},{"v":690952437.24,"d":"690,952,437.24"},{"v":0,"d":"0.00"},{"v":13677131.77,"d":"13,677,131.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":905870.83,"d":"905,870.83"}]
["20501","","","教育管理事务",{"v":5697215.73,"d":"5,697,215.73"},{"v":5411051.65,"d":"5,411,051.65"},{"v":0,"d":"0.00"},{"v":268164.08,"d":"268,164.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18000,"d":"18,000.00"}]
["2050101","","","  行政运行",{"v":5429715.73,"d":"5,429,715.73"},{"v":5143551.65,"d":"5,143,551.65"},{"v":0,"d":"0.00"},{"v":268164.08,"d":"268,164.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18000,"d":"18,000.00"}]
["2050199","","","  其他教育管理事务支出",{"v":267500,"d":"267,500.00"},{"v":267500,"d":"267,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":630140856.41,"d":"630,140,856.41"},{"v":624417708.14,"d":"624,417,708.14"},{"v":0,"d":"0.00"},{"v":5346705,"d":"5,346,705.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":376443.27,"d":"376,443.27"}]
["2050201","","","  学前教育",{"v":17637689.75,"d":"17,637,689.75"},{"v":15128589.75,"d":"15,128,589.75"},{"v":0,"d":"0.00"},{"v":2509100,"d":"2,509,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050202","","","  小学教育",{"v":346600748.77,"d":"346,600,748.77"},{"v":346197905.5,"d":"346,197,905.50"},{"v":0,"d":"0.00"},{"v":226400,"d":"226,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":176443.27,"d":"176,443.27"}]
["2050203","","","  初中教育",{"v":166814221.57,"d":"166,814,221.57"},{"v":166614221.57,"d":"166,614,221.57"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["2050204","","","  高中教育",{"v":58297946.64,"d":"58,297,946.64"},{"v":58297946.64,"d":"58,297,946.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":40790249.68,"d":"40,790,249.68"},{"v":38179044.68,"d":"38,179,044.68"},{"v":0,"d":"0.00"},{"v":2611205,"d":"2,611,205.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":21733210.08,"d":"21,733,210.08"},{"v":19906307.39,"d":"19,906,307.39"},{"v":0,"d":"0.00"},{"v":1826902.69,"d":"1,826,902.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":5000000,"d":"5,000,000.00"},{"v":5000000,"d":"5,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050304","","","  职业高中教育",{"v":16733210.08,"d":"16,733,210.08"},{"v":14906307.39,"d":"14,906,307.39"},{"v":0,"d":"0.00"},{"v":1826902.69,"d":"1,826,902.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20507","","","特殊教育",{"v":1606700,"d":"1,606,700.00"},{"v":1606700,"d":"1,606,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050701","","","  特殊学校教育",{"v":1606700,"d":"1,606,700.00"},{"v":1606700,"d":"1,606,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":2582190.06,"d":"2,582,190.06"},{"v":2264570.06,"d":"2,264,570.06"},{"v":0,"d":"0.00"},{"v":197620,"d":"197,620.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":120000,"d":"120,000.00"}]
["2050801","","","  教师进修",{"v":2582190.06,"d":"2,582,190.06"},{"v":2264570.06,"d":"2,264,570.06"},{"v":0,"d":"0.00"},{"v":197620,"d":"197,620.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":120000,"d":"120,000.00"}]
["20509","","","教育费附加安排的支出",{"v":37046100,"d":"37,046,100.00"},{"v":37046100,"d":"37,046,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050901","","","  农村中小学校舍建设",{"v":29046100,"d":"29,046,100.00"},{"v":29046100,"d":"29,046,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":8000000,"d":"8,000,000.00"},{"v":8000000,"d":"8,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":6729167.56,"d":"6,729,167.56"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":6037740,"d":"6,037,740.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":391427.56,"d":"391,427.56"}]
["2059999","","","  其他教育支出",{"v":6729167.56,"d":"6,729,167.56"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":6037740,"d":"6,037,740.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":391427.56,"d":"391,427.56"}]
["207","","","文化体育与传媒支出",{"v":1444884,"d":"1,444,884.00"},{"v":1444884,"d":"1,444,884.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20703","","","体育",{"v":1444884,"d":"1,444,884.00"},{"v":1444884,"d":"1,444,884.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070308","","","  群众体育",{"v":1444884,"d":"1,444,884.00"},{"v":1444884,"d":"1,444,884.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":55378521.53,"d":"55,378,521.53"},{"v":55378521.53,"d":"55,378,521.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":54370811.53,"d":"54,370,811.53"},{"v":54370811.53,"d":"54,370,811.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":54370811.53,"d":"54,370,811.53"},{"v":54370811.53,"d":"54,370,811.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":1007710,"d":"1,007,710.00"},{"v":1007710,"d":"1,007,710.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":1007710,"d":"1,007,710.00"},{"v":1007710,"d":"1,007,710.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":25372315,"d":"25,372,315.00"},{"v":25372315,"d":"25,372,315.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":25372315,"d":"25,372,315.00"},{"v":25372315,"d":"25,372,315.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":355291,"d":"355,291.00"},{"v":355291,"d":"355,291.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":25017024,"d":"25,017,024.00"},{"v":25017024,"d":"25,017,024.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":26062919.8,"d":"26,062,919.80"},{"v":26062919.8,"d":"26,062,919.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":26062919.8,"d":"26,062,919.80"},{"v":26062919.8,"d":"26,062,919.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":25372315,"d":"25,372,315.00"},{"v":25372315,"d":"25,372,315.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",{"v":690604.8,"d":"690,604.80"},{"v":690604.8,"d":"690,604.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296003","","","  用于体育事业的彩票公益金支出",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项收入情况。","","","","","","","","","",""]

{"sheet":"GK03 支出决算表(公开03表)","index":2,"n_rows":55,"n_cols":10,"rows_kept":55,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"公开03表"]
["编制单位：师宗县教育局",{"$nulls":8},"单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":814358716.27,"d":"814,358,716.27"},{"v":649409434.59,"d":"649,409,434.59"},{"v":164949281.68,"d":"164,949,281.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":703967322.95,"d":"703,967,322.95"},{"v":539018041.27,"d":"539,018,041.27"},{"v":164949281.68,"d":"164,949,281.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20501","","","教育管理事务",{"v":8712853.42,"d":"8,712,853.42"},{"v":8712853.42,"d":"8,712,853.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050101","","","  行政运行",{"v":8422011.42,"d":"8,422,011.42"},{"v":8422011.42,"d":"8,422,011.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050199","","","  其他教育管理事务支出",{"v":290842,"d":"290,842.00"},{"v":290842,"d":"290,842.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":618344245.31,"d":"618,344,245.31"},{"v":482548945.63,"d":"482,548,945.63"},{"v":135795299.68,"d":"135,795,299.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050201","","","  学前教育",{"v":17341189.05,"d":"17,341,189.05"},{"v":12485189.05,"d":"12,485,189.05"},{"v":4856000,"d":"4,856,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050202","","","  小学教育",{"v":340529138.88,"d":"340,529,138.88"},{"v":286043086.88,"d":"286,043,086.88"},{"v":54486052,"d":"54,486,052.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050203","","","  初中教育",{"v":165693544.67,"d":"165,693,544.67"},{"v":137986246.67,"d":"137,986,246.67"},{"v":27707298,"d":"27,707,298.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050204","","","  高中教育",{"v":56122124.59,"d":"56,122,124.59"},{"v":44122124.59,"d":"44,122,124.59"},{"v":12000000,"d":"12,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":38658248.12,"d":"38,658,248.12"},{"v":1912298.44,"d":"1,912,298.44"},{"v":36745949.68,"d":"36,745,949.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":18716627.11,"d":"18,716,627.11"},{"v":18716627.11,"d":"18,716,627.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":1392617.03,"d":"1,392,617.03"},{"v":1392617.03,"d":"1,392,617.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050304","","","  职业高中教育",{"v":17324010.08,"d":"17,324,010.08"},{"v":17324010.08,"d":"17,324,010.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20507","","","特殊教育",{"v":1086512.23,"d":"1,086,512.23"},{"v":1086512.23,"d":"1,086,512.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050701","","","  特殊学校教育",{"v":1086512.23,"d":"1,086,512.23"},{"v":1086512.23,"d":"1,086,512.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":2364570.15,"d":"2,364,570.15"},{"v":2364570.15,"d":"2,364,570.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050801","","","  教师进修",{"v":2364570.15,"d":"2,364,570.15"},{"v":2364570.15,"d":"2,364,570.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20509","","","教育费附加安排的支出",{"v":44121262.3,"d":"44,121,262.30"},{"v":15075162.3,"d":"15,075,162.30"},{"v":29046100,"d":"29,046,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050901","","","  农村中小学校舍建设",{"v":31683348.87,"d":"31,683,348.87"},{"v":2637248.87,"d":"2,637,248.87"},{"v":29046100,"d":"29,046,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050902","","","  农村中小学教学设施",{"v":180214,"d":"180,214.00"},{"v":180214,"d":"180,214.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":12257699.43,"d":"12,257,699.43"},{"v":12257699.43,"d":"12,257,699.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":10621252.43,"d":"10,621,252.43"},{"v":10513370.43,"d":"10,513,370.43"},{"v":107882,"d":"107,882.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999","","","  其他教育支出",{"v":10621252.43,"d":"10,621,252.43"},{"v":10513370.43,"d":"10,513,370.43"},{"v":107882,"d":"107,882.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",{"v":1583677.61,"d":"1,583,677.61"},{"v":1583677.61,"d":"1,583,677.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20703","","","体育",{"v":1583677.61,"d":"1,583,677.61"},{"v":1583677.61,"d":"1,583,677.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070308","","","  群众体育",{"v":1583677.61,"d":"1,583,677.61"},{"v":1583677.61,"d":"1,583,677.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":54843747.05,"d":"54,843,747.05"},{"v":54843747.05,"d":"54,843,747.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":54336929.33,"d":"54,336,929.33"},{"v":54336929.33,"d":"54,336,929.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":54336929.33,"d":"54,336,929.33"},{"v":54336929.33,"d":"54,336,929.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":506817.72,"d":"506,817.72"},{"v":506817.72,"d":"506,817.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":506817.72,"d":"506,817.72"},{"v":506817.72,"d":"506,817.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":25356669.2,"d":"25,356,669.20"},{"v":25356669.2,"d":"25,356,669.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":25356669.2,"d":"25,356,669.20"},{"v":25356669.2,"d":"25,356,669.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":355291,"d":"355,291.00"},{"v":355291,"d":"355,291.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":25001378.2,"d":"25,001,378.20"},{"v":25001378.2,"d":"25,001,378.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":102767.73,"d":"102,767.73"},{"v":102767.73,"d":"102,767.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":102767.73,"d":"102,767.73"},{"v":102767.73,"d":"102,767.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120899","","","  其他国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":102767.73,"d":"102,767.73"},{"v":102767.73,"d":"102,767.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":25929425.13,"d":"25,929,425.13"},{"v":25929425.13,"d":"25,929,425.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":25929425.13,"d":"25,929,425.13"},{"v":25929425.13,"d":"25,929,425.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":25325803,"d":"25,325,803.00"},{"v":25325803,"d":"25,325,803.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",{"v":603622.13,"d":"603,622.13"},{"v":603622.13,"d":"603,622.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":2575106.6,"d":"2,575,106.60"},{"v":2575106.6,"d":"2,575,106.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":2575106.6,"d":"2,575,106.60"},{"v":2575106.6,"d":"2,575,106.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296004","","","  用于教育事业的彩票公益金支出",{"v":2575106.6,"d":"2,575,106.60"},{"v":2575106.6,"d":"2,575,106.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度各项支出情况。","","","","","","","","",""]

{"sheet":"GK04 财政拨款收入支出决算总表(公开04表)","index":3,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,5,7],[4,7,5,7],[36,0,36,7],[36,0,36,7],[36,0,36,7],[36,0,36,7],[36,0,36,7],[36,0,36,7],[36,0,36,7],[36,0,36,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":7},"公开04表"]
["编制单位：师宗县教育局",{"$nulls":6},"单位：元"]
["收     入","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["","","","","","小计","一般公共预算财政拨款",""]
["栏    次","","1","栏    次","","2","3","4"]
["一、一般公共预算财政拨款","1",{"v":799211077.57,"d":"799,211,077.57"},"一、一般公共服务支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":40000,"d":"40,000.00"},"二、外交支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","34",{"v":685297977.63,"d":"685,297,977.63"},{"v":685297977.63,"d":"685,297,977.63"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","36",{"v":1560623.61,"d":"1,560,623.61"},{"v":1560623.61,"d":"1,560,623.61"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","37",{"v":54843747.05,"d":"54,843,747.05"},{"v":54843747.05,"d":"54,843,747.05"},{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","38",{"v":25356669.2,"d":"25,356,669.20"},{"v":25356669.2,"d":"25,356,669.20"},{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","40",{"v":102767.73,"d":"102,767.73"},{"v":0,"d":"0.00"},{"v":102767.73,"d":"102,767.73"}]
["","12","","十二、农林水支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","48",{"v":25929425.13,"d":"25,929,425.13"},{"v":25929425.13,"d":"25,929,425.13"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","50",{"v":2575106.6,"d":"2,575,106.60"},{"v":0,"d":"0.00"},{"v":2575106.6,"d":"2,575,106.60"}]
["","22","","二十二、债务还本支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":799251077.57,"d":"799,251,077.57"},"本年支出合计","53",{"v":795666316.95,"d":"795,666,316.95"},{"v":792988442.62,"d":"792,988,442.62"},{"v":2677874.33,"d":"2,677,874.33"}]
["年初财政拨款结转和结余","25",{"v":50221559.17,"d":"50,221,559.17"},"年末财政拨款结转和结余","54",{"v":53806319.79,"d":"53,806,319.79"},{"v":53464591.39,"d":"53,464,591.39"},{"v":341728.4,"d":"341,728.40"}]
["一、一般公共预算财政拨款","26",{"v":47241956.44,"d":"47,241,956.44"},"","55","","",""]
["二、政府性基金预算财政拨款","27",{"v":2979602.73,"d":"2,979,602.73"},"","56","","",""]
["","28","","","57","","",""]
["总计","29",{"v":849472636.74,"d":"849,472,636.74"},"总计","58",{"v":849472636.74,"d":"849,472,636.74"},{"v":846453034.01,"d":"846,453,034.01"},{"v":3019602.73,"d":"3,019,602.73"}]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年初、年末结转结余情况。","","","","","","",""]

{"sheet":"GK05 一般公共预算财政拨款收入支出决算表(公开05表)","index":4,"n_rows":49,"n_cols":17,"rows_kept":49,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,12],[3,10,3,12],[3,10,3,12],[3,13,3,16],[3,13,3,16],[3,13,3,16],[3,13,3,16],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,4,16],[4,15,4,16],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16],[48,0,48,16]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":16},"公开05表"]
["编制单位：师宗县教育局",{"$nulls":15},"单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","","","小计","","","小计","","","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["","","","合计",{"v":47241956.44,"d":"47,241,956.44"},{"v":46494074.44,"d":"46,494,074.44"},{"v":747882,"d":"747,882.00"},{"v":799211077.57,"d":"799,211,077.57"},{"v":634509677.89,"d":"634,509,677.89"},{"v":164701399.68,"d":"164,701,399.68"},{"v":792988442.62,"d":"792,988,442.62"},{"v":628039160.94,"d":"628,039,160.94"},{"v":164949281.68,"d":"164,949,281.68"},{"v":53464591.39,"d":"53,464,591.39"},{"v":52964591.39,"d":"52,964,591.39"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["205","","","教育支出",{"v":46965104.74,"d":"46,965,104.74"},{"v":46217222.74,"d":"46,217,222.74"},{"v":747882,"d":"747,882.00"},{"v":690952437.24,"d":"690,952,437.24"},{"v":526251037.56,"d":"526,251,037.56"},{"v":164701399.68,"d":"164,701,399.68"},{"v":685297977.63,"d":"685,297,977.63"},{"v":520348695.95,"d":"520,348,695.95"},{"v":164949281.68,"d":"164,949,281.68"},{"v":52619564.35,"d":"52,619,564.35"},{"v":52119564.35,"d":"52,119,564.35"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["20501","","","教育管理事务",{"v":14978,"d":"14,978.00"},{"v":14978,"d":"14,978.00"},{"v":0,"d":"0.00"},{"v":5411051.65,"d":"5,411,051.65"},{"v":5411051.65,"d":"5,411,051.65"},{"v":0,"d":"0.00"},{"v":5424793.65,"d":"5,424,793.65"},{"v":5424793.65,"d":"5,424,793.65"},{"v":0,"d":"0.00"},{"v":1236,"d":"1,236.00"},{"v":1236,"d":"1,236.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050101","","","  行政运行",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5143551.65,"d":"5,143,551.65"},{"v":5143551.65,"d":"5,143,551.65"},{"v":0,"d":"0.00"},{"v":5143551.65,"d":"5,143,551.65"},{"v":5143551.65,"d":"5,143,551.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050199","","","  其他教育管理事务支出",{"v":14978,"d":"14,978.00"},{"v":14978,"d":"14,978.00"},{"v":0,"d":"0.00"},{"v":267500,"d":"267,500.00"},{"v":267500,"d":"267,500.00"},{"v":0,"d":"0.00"},{"v":281242,"d":"281,242.00"},{"v":281242,"d":"281,242.00"},{"v":0,"d":"0.00"},{"v":1236,"d":"1,236.00"},{"v":1236,"d":"1,236.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":37849360.08,"d":"37,849,360.08"},{"v":37209360.08,"d":"37,209,360.08"},{"v":640000,"d":"640,000.00"},{"v":624417708.14,"d":"624,417,708.14"},{"v":488762408.46,"d":"488,762,408.46"},{"v":135655299.68,"d":"135,655,299.68"},{"v":615240143.48,"d":"615,240,143.48"},{"v":479444843.8,"d":"479,444,843.80"},{"v":135795299.68,"d":"135,795,299.68"},{"v":47026924.74,"d":"47,026,924.74"},{"v":46526924.74,"d":"46,526,924.74"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["2050201","","","  学前教育",{"v":2762125.55,"d":"2,762,125.55"},{"v":2122125.55,"d":"2,122,125.55"},{"v":640000,"d":"640,000.00"},{"v":15128589.75,"d":"15,128,589.75"},{"v":10412589.75,"d":"10,412,589.75"},{"v":4716000,"d":"4,716,000.00"},{"v":15495613.66,"d":"15,495,613.66"},{"v":10639613.66,"d":"10,639,613.66"},{"v":4856000,"d":"4,856,000.00"},{"v":2395101.64,"d":"2,395,101.64"},{"v":1895101.64,"d":"1,895,101.64"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["2050202","","","  小学教育",{"v":22999291.87,"d":"22,999,291.87"},{"v":22999291.87,"d":"22,999,291.87"},{"v":0,"d":"0.00"},{"v":346197905.5,"d":"346,197,905.50"},{"v":291711853.5,"d":"291,711,853.50"},{"v":54486052,"d":"54,486,052.00"},{"v":340264015.88,"d":"340,264,015.88"},{"v":285777963.88,"d":"285,777,963.88"},{"v":54486052,"d":"54,486,052.00"},{"v":28933181.49,"d":"28,933,181.49"},{"v":28933181.49,"d":"28,933,181.49"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050203","","","  初中教育",{"v":9821186.58,"d":"9,821,186.58"},{"v":9821186.58,"d":"9,821,186.58"},{"v":0,"d":"0.00"},{"v":166614221.57,"d":"166,614,221.57"},{"v":138906923.57,"d":"138,906,923.57"},{"v":27707298,"d":"27,707,298.00"},{"v":165301024.67,"d":"165,301,024.67"},{"v":137593726.67,"d":"137,593,726.67"},{"v":27707298,"d":"27,707,298.00"},{"v":11134383.48,"d":"11,134,383.48"},{"v":11134383.48,"d":"11,134,383.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050204","","","  高中教育",{"v":2112756.08,"d":"2,112,756.08"},{"v":2112756.08,"d":"2,112,756.08"},{"v":0,"d":"0.00"},{"v":58297946.64,"d":"58,297,946.64"},{"v":46297946.64,"d":"46,297,946.64"},{"v":12000000,"d":"12,000,000.00"},{"v":56122124.59,"d":"56,122,124.59"},{"v":44122124.59,"d":"44,122,124.59"},{"v":12000000,"d":"12,000,000.00"},{"v":4288578.13,"d":"4,288,578.13"},{"v":4288578.13,"d":"4,288,578.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":154000,"d":"154,000.00"},{"v":154000,"d":"154,000.00"},{"v":0,"d":"0.00"},{"v":38179044.68,"d":"38,179,044.68"},{"v":1433095,"d":"1,433,095.00"},{"v":36745949.68,"d":"36,745,949.68"},{"v":38057364.68,"d":"38,057,364.68"},{"v":1311415,"d":"1,311,415.00"},{"v":36745949.68,"d":"36,745,949.68"},{"v":275680,"d":"275,680.00"},{"v":275680,"d":"275,680.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":590800,"d":"590,800.00"},{"v":590800,"d":"590,800.00"},{"v":0,"d":"0.00"},{"v":19906307.39,"d":"19,906,307.39"},{"v":19906307.39,"d":"19,906,307.39"},{"v":0,"d":"0.00"},{"v":16889724.42,"d":"16,889,724.42"},{"v":16889724.42,"d":"16,889,724.42"},{"v":0,"d":"0.00"},{"v":3607382.97,"d":"3,607,382.97"},{"v":3607382.97,"d":"3,607,382.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000000,"d":"5,000,000.00"},{"v":5000000,"d":"5,000,000.00"},{"v":0,"d":"0.00"},{"v":1392617.03,"d":"1,392,617.03"},{"v":1392617.03,"d":"1,392,617.03"},{"v":0,"d":"0.00"},{"v":3607382.97,"d":"3,607,382.97"},{"v":3607382.97,"d":"3,607,382.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050304","","","  职业高中教育",{"v":590800,"d":"590,800.00"},{"v":590800,"d":"590,800.00"},{"v":0,"d":"0.00"},{"v":14906307.39,"d":"14,906,307.39"},{"v":14906307.39,"d":"14,906,307.39"},{"v":0,"d":"0.00"},{"v":15497107.39,"d":"15,497,107.39"},{"v":15497107.39,"d":"15,497,107.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20507","","","特殊教育",{"v":272781.51,"d":"272,781.51"},{"v":272781.51,"d":"272,781.51"},{"v":0,"d":"0.00"},{"v":1606700,"d":"1,606,700.00"},{"v":1606700,"d":"1,606,700.00"},{"v":0,"d":"0.00"},{"v":1086512.23,"d":"1,086,512.23"},{"v":1086512.23,"d":"1,086,512.23"},{"v":0,"d":"0.00"},{"v":792969.28,"d":"792,969.28"},{"v":792969.28,"d":"792,969.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050701","","","  特殊学校教育",{"v":272781.51,"d":"272,781.51"},{"v":272781.51,"d":"272,781.51"},{"v":0,"d":"0.00"},{"v":1606700,"d":"1,606,700.00"},{"v":1606700,"d":"1,606,700.00"},{"v":0,"d":"0.00"},{"v":1086512.23,"d":"1,086,512.23"},{"v":1086512.23,"d":"1,086,512.23"},{"v":0,"d":"0.00"},{"v":792969.28,"d":"792,969.28"},{"v":792969.28,"d":"792,969.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":53951.79,"d":"53,951.79"},{"v":53951.79,"d":"53,951.79"},{"v":0,"d":"0.00"},{"v":2264570.06,"d":"2,264,570.06"},{"v":2264570.06,"d":"2,264,570.06"},{"v":0,"d":"0.00"},{"v":2284721.55,"d":"2,284,721.55"},{"v":2284721.55,"d":"2,284,721.55"},{"v":0,"d":"0.00"},{"v":33800.3,"d":"33,800.30"},{"v":33800.3,"d":"33,800.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050801","","","  教师进修",{"v":53951.79,"d":"53,951.79"},{"v":53951.79,"d":"53,951.79"},{"v":0,"d":"0.00"},{"v":2264570.06,"d":"2,264,570.06"},{"v":2264570.06,"d":"2,264,570.06"},{"v":0,"d":"0.00"},{"v":2284721.55,"d":"2,284,721.55"},{"v":2284721.55,"d":"2,284,721.55"},{"v":0,"d":"0.00"},{"v":33800.3,"d":"33,800.30"},{"v":33800.3,"d":"33,800.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20509","","","教育费附加安排的支出",{"v":7959986.36,"d":"7,959,986.36"},{"v":7959986.36,"d":"7,959,986.36"},{"v":0,"d":"0.00"},{"v":37046100,"d":"37,046,100.00"},{"v":8000000,"d":"8,000,000.00"},{"v":29046100,"d":"29,046,100.00"},{"v":44121262.3,"d":"44,121,262.30"},{"v":15075162.3,"d":"15,075,162.30"},{"v":29046100,"d":"29,046,100.00"},{"v":884824.06,"d":"884,824.06"},{"v":884824.06,"d":"884,824.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050901","","","  农村中小学校舍建设",{"v":3237248.87,"d":"3,237,248.87"},{"v":3237248.87,"d":"3,237,248.87"},{"v":0,"d":"0.00"},{"v":29046100,"d":"29,046,100.00"},{"v":0,"d":"0.00"},{"v":29046100,"d":"29,046,100.00"},{"v":31683348.87,"d":"31,683,348.87"},{"v":2637248.87,"d":"2,637,248.87"},{"v":29046100,"d":"29,046,100.00"},{"v":600000,"d":"600,000.00"},{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050902","","","  农村中小学教学设施",{"v":184780.4,"d":"184,780.40"},{"v":184780.4,"d":"184,780.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":180214,"d":"180,214.00"},{"v":180214,"d":"180,214.00"},{"v":0,"d":"0.00"},{"v":4566.4,"d":"4,566.40"},{"v":4566.4,"d":"4,566.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":4537957.09,"d":"4,537,957.09"},{"v":4537957.09,"d":"4,537,957.09"},{"v":0,"d":"0.00"},{"v":8000000,"d":"8,000,000.00"},{"v":8000000,"d":"8,000,000.00"},{"v":0,"d":"0.00"},{"v":12257699.43,"d":"12,257,699.43"},{"v":12257699.43,"d":"12,257,699.43"},{"v":0,"d":"0.00"},{"v":280257.66,"d":"280,257.66"},{"v":280257.66,"d":"280,257.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":223247,"d":"223,247.00"},{"v":115365,"d":"115,365.00"},{"v":107882,"d":"107,882.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":250820,"d":"250,820.00"},{"v":142938,"d":"142,938.00"},{"v":107882,"d":"107,882.00"},{"v":272427,"d":"272,427.00"},{"v":272427,"d":"272,427.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999","","","  其他教育支出",{"v":223247,"d":"223,247.00"},{"v":115365,"d":"115,365.00"},{"v":107882,"d":"107,882.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":250820,"d":"250,820.00"},{"v":142938,"d":"142,938.00"},{"v":107882,"d":"107,882.00"},{"v":272427,"d":"272,427.00"},{"v":272427,"d":"272,427.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",{"v":141362.7,"d":"141,362.70"},{"v":141362.7,"d":"141,362.70"},{"v":0,"d":"0.00"},{"v":1444884,"d":"1,444,884.00"},{"v":1444884,"d":"1,444,884.00"},{"v":0,"d":"0.00"},{"v":1560623.61,"d":"1,560,623.61"},{"v":1560623.61,"d":"1,560,623.61"},{"v":0,"d":"0.00"},{"v":25623.09,"d":"25,623.09"},{"v":25623.09,"d":"25,623.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20703","","","体育",{"v":141362.7,"d":"141,362.70"},{"v":141362.7,"d":"141,362.70"},{"v":0,"d":"0.00"},{"v":1444884,"d":"1,444,884.00"},{"v":1444884,"d":"1,444,884.00"},{"v":0,"d":"0.00"},{"v":1560623.61,"d":"1,560,623.61"},{"v":1560623.61,"d":"1,560,623.61"},{"v":0,"d":"0.00"},{"v":25623.09,"d":"25,623.09"},{"v":25623.09,"d":"25,623.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070308","","","  群众体育",{"v":141362.7,"d":"141,362.70"},{"v":141362.7,"d":"141,362.70"},{"v":0,"d":"0.00"},{"v":1444884,"d":"1,444,884.00"},{"v":1444884,"d":"1,444,884.00"},{"v":0,"d":"0.00"},{"v":1560623.61,"d":"1,560,623.61"},{"v":1560623.61,"d":"1,560,623.61"},{"v":0,"d":"0.00"},{"v":25623.09,"d":"25,623.09"},{"v":25623.09,"d":"25,623.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":134308,"d":"134,308.00"},{"v":134308,"d":"134,308.00"},{"v":0,"d":"0.00"},{"v":55378521.53,"d":"55,378,521.53"},{"v":55378521.53,"d":"55,378,521.53"},{"v":0,"d":"0.00"},{"v":54843747.05,"d":"54,843,747.05"},{"v":54843747.05,"d":"54,843,747.05"},{"v":0,"d":"0.00"},{"v":669082.48,"d":"669,082.48"},{"v":669082.48,"d":"669,082.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":134308,"d":"134,308.00"},{"v":134308,"d":"134,308.00"},{"v":0,"d":"0.00"},{"v":54370811.53,"d":"54,370,811.53"},{"v":54370811.53,"d":"54,370,811.53"},{"v":0,"d":"0.00"},{"v":54336929.33,"d":"54,336,929.33"},{"v":54336929.33,"d":"54,336,929.33"},{"v":0,"d":"0.00"},{"v":168190.2,"d":"168,190.20"},{"v":168190.2,"d":"168,190.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":134308,"d":"134,308.00"},{"v":134308,"d":"134,308.00"},{"v":0,"d":"0.00"},{"v":54370811.53,"d":"54,370,811.53"},{"v":54370811.53,"d":"54,370,811.53"},{"v":0,"d":"0.00"},{"v":54336929.33,"d":"54,336,929.33"},{"v":54336929.33,"d":"54,336,929.33"},{"v":0,"d":"0.00"},{"v":168190.2,"d":"168,190.20"},{"v":168190.2,"d":"168,190.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1007710,"d":"1,007,710.00"},{"v":1007710,"d":"1,007,710.00"},{"v":0,"d":"0.00"},{"v":506817.72,"d":"506,817.72"},{"v":506817.72,"d":"506,817.72"},{"v":0,"d":"0.00"},{"v":500892.28,"d":"500,892.28"},{"v":500892.28,"d":"500,892.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1007710,"d":"1,007,710.00"},{"v":1007710,"d":"1,007,710.00"},{"v":0,"d":"0.00"},{"v":506817.72,"d":"506,817.72"},{"v":506817.72,"d":"506,817.72"},{"v":0,"d":"0.00"},{"v":500892.28,"d":"500,892.28"},{"v":500892.28,"d":"500,892.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25372315,"d":"25,372,315.00"},{"v":25372315,"d":"25,372,315.00"},{"v":0,"d":"0.00"},{"v":25356669.2,"d":"25,356,669.20"},{"v":25356669.2,"d":"25,356,669.20"},{"v":0,"d":"0.00"},{"v":15645.8,"d":"15,645.80"},{"v":15645.8,"d":"15,645.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25372315,"d":"25,372,315.00"},{"v":25372315,"d":"25,372,315.00"},{"v":0,"d":"0.00"},{"v":25356669.2,"d":"25,356,669.20"},{"v":25356669.2,"d":"25,356,669.20"},{"v":0,"d":"0.00"},{"v":15645.8,"d":"15,645.80"},{"v":15645.8,"d":"15,645.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":355291,"d":"355,291.00"},{"v":355291,"d":"355,291.00"},{"v":0,"d":"0.00"},{"v":355291,"d":"355,291.00"},{"v":355291,"d":"355,291.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25017024,"d":"25,017,024.00"},{"v":25017024,"d":"25,017,024.00"},{"v":0,"d":"0.00"},{"v":25001378.2,"d":"25,001,378.20"},{"v":25001378.2,"d":"25,001,378.20"},{"v":0,"d":"0.00"},{"v":15645.8,"d":"15,645.80"},{"v":15645.8,"d":"15,645.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":1181,"d":"1,181.00"},{"v":1181,"d":"1,181.00"},{"v":0,"d":"0.00"},{"v":26062919.8,"d":"26,062,919.80"},{"v":26062919.8,"d":"26,062,919.80"},{"v":0,"d":"0.00"},{"v":25929425.13,"d":"25,929,425.13"},{"v":25929425.13,"d":"25,929,425.13"},{"v":0,"d":"0.00"},{"v":134675.67,"d":"134,675.67"},{"v":134675.67,"d":"134,675.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":1181,"d":"1,181.00"},{"v":1181,"d":"1,181.00"},{"v":0,"d":"0.00"},{"v":26062919.8,"d":"26,062,919.80"},{"v":26062919.8,"d":"26,062,919.80"},{"v":0,"d":"0.00"},{"v":25929425.13,"d":"25,929,425.13"},{"v":25929425.13,"d":"25,929,425.13"},{"v":0,"d":"0.00"},{"v":134675.67,"d":"134,675.67"},{"v":134675.67,"d":"134,675.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":1181,"d":"1,181.00"},{"v":1181,"d":"1,181.00"},{"v":0,"d":"0.00"},{"v":25372315,"d":"25,372,315.00"},{"v":25372315,"d":"25,372,315.00"},{"v":0,"d":"0.00"},{"v":25325803,"d":"25,325,803.00"},{"v":25325803,"d":"25,325,803.00"},{"v":0,"d":"0.00"},{"v":47693,"d":"47,693.00"},{"v":47693,"d":"47,693.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":690604.8,"d":"690,604.80"},{"v":690604.8,"d":"690,604.80"},{"v":0,"d":"0.00"},{"v":603622.13,"d":"603,622.13"},{"v":603622.13,"d":"603,622.13"},{"v":0,"d":"0.00"},{"v":86982.67,"d":"86,982.67"},{"v":86982.67,"d":"86,982.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款的收支和年初、年末结转结余情况。","","","","","","","","","","","","","","","",""]

{"sheet":"GK06 一般公共预算财政拨款基本支出决算表(公开06表)","index":5,"n_rows":36,"n_cols":9,"rows_kept":36,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,5,7],[4,7,5,7],[4,8,5,8],[4,8,5,8],[34,0,34,1],[34,0,34,1],[34,3,34,7],[34,3,34,7],[34,3,34,7],[34,3,34,7],[34,3,34,7],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["编制单位：师宗县教育局",{"$nulls":7},"单位：元"]
["人员经费","","","公用经费","","","","",""]
["科目编码","科目名称","金额","科目编码","科目名称","金额","科目编码","科目名称","金额"]
["","","","","","","","",""]
["301","工资福利支出",{"v":340724334.1,"d":"340,724,334.10"},"302","商品和服务支出",{"v":82106257.67,"d":"82,106,257.67"},"310","其他资本性支出",{"v":12249343.7,"d":"12,249,343.70"}]
["30101","  基本工资",{"v":130241251.22,"d":"130,241,251.22"},"30201","  办公费",{"v":27544499.21,"d":"27,544,499.21"},"31001","  房屋建筑物购建",{"v":0,"d":"0.00"}]
["30102","  津贴补贴",{"v":68470940.83,"d":"68,470,940.83"},"30202","  印刷费",{"v":254701.45,"d":"254,701.45"},"31002","  办公设备购置",{"v":8512630.05,"d":"8,512,630.05"}]
["30103","  奖金",{"v":4876017,"d":"4,876,017.00"},"30203","  咨询费",{"v":0,"d":"0.00"},"31003","  专用设备购置",{"v":1826919.05,"d":"1,826,919.05"}]
["30104","  其他社会保障缴费",{"v":25848911.01,"d":"25,848,911.01"},"30204","  手续费",{"v":3396.8,"d":"3,396.80"},"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30106","  伙食补助费",{"v":0,"d":"0.00"},"30205","  水费",{"v":546701.78,"d":"546,701.78"},"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":105910566.72,"d":"105,910,566.72"},"30206","  电费",{"v":3157567.5,"d":"3,157,567.50"},"31007","  信息网络及软件购置更新",{"v":1157805.73,"d":"1,157,805.73"}]
["30108","  机关事业单位基本养老保险缴费",{"v":0,"d":"0.00"},"30207","  邮电费",{"v":1030720.96,"d":"1,030,720.96"},"31008","  物资储备",{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",{"v":0,"d":"0.00"},"30208","  取暖费",{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":5376647.32,"d":"5,376,647.32"},"30209","  物业管理费",{"v":33390,"d":"33,390.00"},"31010","  安置补助",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":192894956.03,"d":"192,894,956.03"},"30211","  差旅费",{"v":2355091.93,"d":"2,355,091.93"},"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":458241.6,"d":"458,241.60"},"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":52394805.98,"d":"52,394,805.98"},"30213","  维修(护)费",{"v":29707500.31,"d":"29,707,500.31"},"31013","  公务用车购置",{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30214","  租赁费",{"v":9000,"d":"9,000.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":2457288.69,"d":"2,457,288.69"},"30215","  会议费",{"v":7355,"d":"7,355.00"},"31020","  产权参股","—"]
["30305","  生活补助",{"v":1490763.3,"d":"1,490,763.30"},"30216","  培训费",{"v":6002338.56,"d":"6,002,338.56"},"31099","  其他资本性支出",{"v":751988.87,"d":"751,988.87"}]
["30306","  救济费",{"v":0,"d":"0.00"},"30217","  公务接待费",{"v":142835.48,"d":"142,835.48"},"304","对企事业单位的补贴",{"v":0,"d":"0.00"}]
["30307","  医疗费",{"v":1781396,"d":"1,781,396.00"},"30218","  专用材料费",{"v":37576.2,"d":"37,576.20"},"30401","  企业政策性补贴",{"v":0,"d":"0.00"}]
["30308","  助学金",{"v":104172063.8,"d":"104,172,063.80"},"30224","  被装购置费",{"v":0,"d":"0.00"},"30402","  事业单位补贴",{"v":0,"d":"0.00"}]
["30309","  奖励金",{"v":16260,"d":"16,260.00"},"30225","  专用燃料费",{"v":0,"d":"0.00"},"30403","  财政贴息",{"v":0,"d":"0.00"}]
["30310","  生产补贴",{"v":0,"d":"0.00"},"30226","  劳务费",{"v":8878616.83,"d":"8,878,616.83"},"30499","  其他对企事业单位的补贴",{"v":0,"d":"0.00"}]
["30311","  住房公积金",{"v":25540440,"d":"25,540,440.00"},"30227","  委托业务费",{"v":185600,"d":"185,600.00"},"307","债务利息支出",{"v":64269.44,"d":"64,269.44"}]
["30312","  提租补贴",{"v":0,"d":"0.00"},"30228","  工会经费",{"v":0,"d":"0.00"},"30701","  国内债务付息",{"v":64269.44,"d":"64,269.44"}]
["30313","  购房补贴",{"v":4507290.06,"d":"4,507,290.06"},"30229","  福利费",{"v":1991996.46,"d":"1,991,996.46"},"30707","  国外债务付息",{"v":0,"d":"0.00"}]
["30314","  采暖补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":118193.2,"d":"118,193.20"},"399","其他支出",{"v":0,"d":"0.00"}]
["30315","  物业服务补贴",{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":29800,"d":"29,800.00"},"39906","  赠与",{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助支出",{"v":76406.6,"d":"76,406.60"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},"","",""]
["","","","30299","  其他商品和服务支出",{"v":69376,"d":"69,376.00"},"","",""]
["人员经费合计","",{"v":533619290.13,"d":"533,619,290.13"},"公用经费合计","","","","",{"v":94419870.81,"d":"94,419,870.81"}]
["注：1.本表反映部门本年度一般公共预算财政拨款基本支出经济分类支出情况。","","","","","","","",""]

{"sheet":"GK07 政府性基金预算财政拨款收入支出决算表(公开07表)","index":6,"n_rows":20,"n_cols":17,"rows_kept":20,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,12],[3,10,3,12],[3,10,3,12],[3,13,3,16],[3,13,3,16],[3,13,3,16],[3,13,3,16],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,4,16],[4,15,4,16],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16],[19,0,19,16]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":16},"公开07表"]
["编制单位：师宗县教育局",{"$nulls":15},"单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","","","小计","","","小计","","","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["","","","合计",{"v":2979602.73,"d":"2,979,602.73"},{"v":2979602.73,"d":"2,979,602.73"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":2677874.33,"d":"2,677,874.33"},{"v":2677874.33,"d":"2,677,874.33"},{"v":0,"d":"0.00"},{"v":341728.4,"d":"341,728.40"},{"v":341728.4,"d":"341,728.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":102767.73,"d":"102,767.73"},{"v":102767.73,"d":"102,767.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":102767.73,"d":"102,767.73"},{"v":102767.73,"d":"102,767.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":102767.73,"d":"102,767.73"},{"v":102767.73,"d":"102,767.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":102767.73,"d":"102,767.73"},{"v":102767.73,"d":"102,767.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120899","","","  其他国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":102767.73,"d":"102,767.73"},{"v":102767.73,"d":"102,767.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":102767.73,"d":"102,767.73"},{"v":102767.73,"d":"102,767.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":2876835,"d":"2,876,835.00"},{"v":2876835,"d":"2,876,835.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":2575106.6,"d":"2,575,106.60"},{"v":2575106.6,"d":"2,575,106.60"},{"v":0,"d":"0.00"},{"v":341728.4,"d":"341,728.40"},{"v":341728.4,"d":"341,728.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":2876835,"d":"2,876,835.00"},{"v":2876835,"d":"2,876,835.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":2575106.6,"d":"2,575,106.60"},{"v":2575106.6,"d":"2,575,106.60"},{"v":0,"d":"0.00"},{"v":341728.4,"d":"341,728.40"},{"v":341728.4,"d":"341,728.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296003","","","  用于体育事业的彩票公益金支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296004","","","  用于教育事业的彩票公益金支出",{"v":2876835,"d":"2,876,835.00"},{"v":2876835,"d":"2,876,835.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2575106.6,"d":"2,575,106.60"},{"v":2575106.6,"d":"2,575,106.60"},{"v":0,"d":"0.00"},{"v":301728.4,"d":"301,728.40"},{"v":301728.4,"d":"301,728.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["注：本表反映部门本年度政府性基金预算财政拨款的收支和年初、年末结转结余情况。","","","","","","","","","","","","","","","",""]

{"sheet":"GK08 财政专户管理资金收入支出决算表(公开08表)","index":7,"n_rows":23,"n_cols":18,"rows_kept":23,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,12],[3,10,3,12],[3,10,3,12],[3,13,6,13],[3,13,6,13],[3,13,6,13],[3,13,6,13],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,15,3,17],[3,15,3,17],[3,15,3,17],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17],[22,0,22,17]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"财政专户管理资金收入支出决算表"]
[{"$nulls":17},"公开08表"]
["编制单位：师宗县教育局",{"$nulls":16},"单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","用事业基金弥补收支差额","结余分配","年末结转和结余","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","","","合计","基本支出结转","项目支出结转和结余"]
["","","","","","","小计","","","小计","","","小计","","","","",""]
["","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14"]
["","","","合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13677131.77,"d":"13,677,131.77"},{"v":13677131.77,"d":"13,677,131.77"},{"v":0,"d":"0.00"},{"v":14581445.12,"d":"14,581,445.12"},{"v":14581445.12,"d":"14,581,445.12"},{"v":0,"d":"0.00"},{"v":3941264.87,"d":"3,941,264.87"},{"v":0,"d":"0.00"},{"v":3036951.52,"d":"3,036,951.52"},{"v":3036951.52,"d":"3,036,951.52"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13677131.77,"d":"13,677,131.77"},{"v":13677131.77,"d":"13,677,131.77"},{"v":0,"d":"0.00"},{"v":14581445.12,"d":"14,581,445.12"},{"v":14581445.12,"d":"14,581,445.12"},{"v":0,"d":"0.00"},{"v":3941264.87,"d":"3,941,264.87"},{"v":0,"d":"0.00"},{"v":3036951.52,"d":"3,036,951.52"},{"v":3036951.52,"d":"3,036,951.52"},{"v":0,"d":"0.00"}]
["20501","","","教育管理事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":268164.08,"d":"268,164.08"},{"v":268164.08,"d":"268,164.08"},{"v":0,"d":"0.00"},{"v":190399,"d":"190,399.00"},{"v":190399,"d":"190,399.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":77765.08,"d":"77,765.08"},{"v":77765.08,"d":"77,765.08"},{"v":0,"d":"0.00"}]
["2050101","","","  行政运行",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":268164.08,"d":"268,164.08"},{"v":268164.08,"d":"268,164.08"},{"v":0,"d":"0.00"},{"v":190399,"d":"190,399.00"},{"v":190399,"d":"190,399.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":77765.08,"d":"77,765.08"},{"v":77765.08,"d":"77,765.08"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5346705,"d":"5,346,705.00"},{"v":5346705,"d":"5,346,705.00"},{"v":0,"d":"0.00"},{"v":2585138.56,"d":"2,585,138.56"},{"v":2585138.56,"d":"2,585,138.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2761566.44,"d":"2,761,566.44"},{"v":2761566.44,"d":"2,761,566.44"},{"v":0,"d":"0.00"}]
["2050201","","","  学前教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2509100,"d":"2,509,100.00"},{"v":2509100,"d":"2,509,100.00"},{"v":0,"d":"0.00"},{"v":1845575.39,"d":"1,845,575.39"},{"v":1845575.39,"d":"1,845,575.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":663524.61,"d":"663,524.61"},{"v":663524.61,"d":"663,524.61"},{"v":0,"d":"0.00"}]
["2050202","","","  小学教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":226400,"d":"226,400.00"},{"v":226400,"d":"226,400.00"},{"v":0,"d":"0.00"},{"v":138679.73,"d":"138,679.73"},{"v":138679.73,"d":"138,679.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":87720.27,"d":"87,720.27"},{"v":87720.27,"d":"87,720.27"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2611205,"d":"2,611,205.00"},{"v":2611205,"d":"2,611,205.00"},{"v":0,"d":"0.00"},{"v":600883.44,"d":"600,883.44"},{"v":600883.44,"d":"600,883.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2010321.56,"d":"2,010,321.56"},{"v":2010321.56,"d":"2,010,321.56"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1826902.69,"d":"1,826,902.69"},{"v":1826902.69,"d":"1,826,902.69"},{"v":0,"d":"0.00"},{"v":1826902.69,"d":"1,826,902.69"},{"v":1826902.69,"d":"1,826,902.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050304","","","  职业高中教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1826902.69,"d":"1,826,902.69"},{"v":1826902.69,"d":"1,826,902.69"},{"v":0,"d":"0.00"},{"v":1826902.69,"d":"1,826,902.69"},{"v":1826902.69,"d":"1,826,902.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":197620,"d":"197,620.00"},{"v":197620,"d":"197,620.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":197620,"d":"197,620.00"},{"v":197620,"d":"197,620.00"},{"v":0,"d":"0.00"}]
["2050801","","","  教师进修",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":197620,"d":"197,620.00"},{"v":197620,"d":"197,620.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":197620,"d":"197,620.00"},{"v":197620,"d":"197,620.00"},{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6037740,"d":"6,037,740.00"},{"v":6037740,"d":"6,037,740.00"},{"v":0,"d":"0.00"},{"v":9979004.87,"d":"9,979,004.87"},{"v":9979004.87,"d":"9,979,004.87"},{"v":0,"d":"0.00"},{"v":3941264.87,"d":"3,941,264.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999","","","  其他教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6037740,"d":"6,037,740.00"},{"v":6037740,"d":"6,037,740.00"},{"v":0,"d":"0.00"},{"v":9979004.87,"d":"9,979,004.87"},{"v":9979004.87,"d":"9,979,004.87"},{"v":0,"d":"0.00"},{"v":3941264.87,"d":"3,941,264.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度财政专户管理资金的收支和年初、年末结转结余情况。","","","","","","","","","","","","","","","","",""]

{"sheet":"GK09 “三公”经费、行政参公单位机关运行经费情况表(公开09表)","index":8,"n_rows":31,"n_cols":4,"rows_kept":31,"merged":[[3,1,4,1],[3,1,4,1],[29,0,29,3],[29,0,29,3],[29,0,29,3],[29,0,29,3],[30,0,30,3],[30,0,30,3],[30,0,30,3],[30,0,30,3]],"flags":["formulas_cached_only"]}
[null,null,"“三公”经费、行政参公单位机关运行经费情况表"]
[{"$nulls":3},"公开09表"]
["编制单位：师宗县教育局",null,null,"单位：元"]
["项  目","行次","预算数","决算统计数"]
["栏  次","","1","2"]
["一、“三公”经费支出","1","—","—"]
["（一）支出合计","2",{"v":0,"d":"0.00"},{"v":261028.68,"d":"261,028.68"}]
["  1．因公出国（境）费","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  2．公务用车购置及运行维护费","4",{"v":0,"d":"0.00"},{"v":118193.2,"d":"118,193.20"}]
["    （1）公务用车购置费","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）公务用车运行维护费","6",{"v":0,"d":"0.00"},{"v":118193.2,"d":"118,193.20"}]
["  3．公务接待费","7",{"v":0,"d":"0.00"},{"v":142835.48,"d":"142,835.48"}]
["    （1）国内接待费","8","—",{"v":142835.48,"d":"142,835.48"}]
["         其中：外事接待费","9","—",{"v":0,"d":"0.00"}]
["    （2）国（境）外接待费","10","—",{"v":0,"d":"0.00"}]
["（二）相关统计数","11","—","—"]
["  1．因公出国（境）团组数（个）","12","—",0]
["  2．因公出国（境）人次数（人）","13","—",0]
["  3．公务用车购置数（辆）","14","—",0]
["  4．公务用车保有量（辆）","15","—",8]
["  5．国内公务接待批次（个）","16","—",462]
["     其中：外事接待批次（个）","17","—",0]
["  6．国内公务接待人次（人）","18","—",{"v":3901,"d":"3,901"}]
["     其中：外事接待人次（人）","19","—",0]
["  7．国（境）外公务接待批次（个）","20","—",0]
["  8．国（境）外公务接待人次（人）","21","—",0]
["二、机关运行经费","22","—",{"v":2399212.36,"d":"2,399,212.36"}]
["（一）行政单位","23","—",{"v":2399212.36,"d":"2,399,212.36"}]
["（二）参照公务员法管理事业单位","24","—",{"v":0,"d":"0.00"}]
["注：1．“三公”经费为单位使用一般公共预算财政拨款安排的支出，包括当年一般公共预算财政拨款和以前年度一般公共预算财政拨款结转结余资金安排的实际支出。“三公”经费相关统计数同此口径。","","",""]
["    2．“机关运行经费”为行政单位和参照公务员法管理的事业单位使用一般公共预算财政拨款安排的基本支出中的日常公用经费支出。","","",""]